Polycab India Limited Business Analysis and its Future

Reading Time: 12 minutes

Source link | Harsh’s LinkedIn Profile | Follow Harsh on Twitter 

Business Overview of Polycab India

Market Leader Series – Polycab India

In this article, we discuss Polycab India, a company with strong growth in sales and profits, rapid expansion in operating margins, low debt, high promoter holding, no shares pledged, and stellar return on capital employed over the years.

The earnings quality and working capital management, however, have scope for improvement.

Polycab India Limited is India’s leading manufacturer and supplier of wires and cables (W&C) with an 18% share of the organized market. This makes it a market leader in the segment.

The company’s product portfolio includes power control, instrumentation, building, solar, communication, welding, rubber, railways signaling, and specialty cables.

Other prominent companies in this segment are Finolex Cables, Havells India, KEI Industries, RR Kabel, and others.

Besides W&C, Polycab’s other, relatively newer business segments also include FMEG or fast-moving electrical goods such as electric fans, switches & switchers, LED lighting and luminaries, solar products, water heaters, and more.

The company entered this segment only in 2013 and therefore is a late entrant in a market dominated by the likes of Havells, Bajaj Electricals, Crompton Greaves, Finolex, Orient Electric, Surya Roshni, V-Guard Industries, Usha International, and more.

The company’s other, relatively minor segment includes EPC or engineering, procurement, and construction business.

Under this, it provides turnkey solutions for power distribution and rural electrification projects.

As a proportion of total revenues, the W&C segment comprises 84 percent, FMEG 9 percent, and others including EPC comprise a tad higher than 7 percent.

The Good About Polycab India Limited

As you may have realized by now, Polycab operates in a highly competitive industry.

But besides market dominance, what distinguishes the company from its peers are factors such as a robust distribution network, backward integration, better profitability, higher return ratios, and strong brand equity.

Let us discuss each of these individually.

Robust Distribution Network

The company has 3500 dealers and distributors, who in turn sell products to more than 1,25,000 retail outlets.

For perspective, note that KEI Industries has only 1600 dealers (as per their most recent investor presentation), Bajaj Electricals has 1000 dealers, and Surya Roshni has 2000 dealers.

While both Finolex and Orient Electric have 3500+ dealers, their retail outlets reach is less than 1,00,000.

The only stronger player is Havells, which not only has 9500 dealers, far greater than Polycab’s 3500 but also covers more retail outlets at almost 1,50,000+.

The primary difference between both companies is two-fold:

(1) Havells is predominantly into FMEG products with W&C comprising only 32 percent of its revenues, while Polycab’s 84 percent of revenues comprise W&C products.

(2) Polycab’s financials fare better than Havells’, as we’ll see below.

Backward Integration

Polycab India Limited has built manufacturing capacities for all key raw materials such as copper rods, aluminum rods, various grades of PVC, rubber, GI wire and strip, and XLPE compounds.

Besides, the company used to have a 50:50 joint venture with Trafigura Pte Ltd in the Ryker plant, which manufactures copper rods in Waghodia, Gujarat.

But recently it bought the other 50 percent stake from Trafigura, making Ryker a wholly-owned subsidiary.

The manufacturing plant at Halol, Gujarat

The company also manufactures 90 percent of its FMEG products in-house. Out of a total of 25 manufacturing facilities spread across 7 locations in India, four units are dedicated to FMEG products.

In-house manufacturing helps the company maintain quality as well as costs.

Financial Strength of Polycab India

Before we look at the consolidated picture, let’s discuss Polycab’s segmental results:

As you may notice below, the company’s W&C segment’s sales have grown at an average of 9 percent over the last five years, while the FMEG segment’s sales have grown at an average of 44 percent over the same period.

Polycab India Limited PAT

But the profit margins in the FMEG segment are far lower than those in the W&C segment. Profit margin is total profit divided by revenue from operations.

In FY20, for instance, the FMEG segment managed to reap a profit margin of only 2 percent. In other words, the net profit from the FMEG segment, after deducting all expenses related to this segment, was only 2 percent of revenues.

The profit margins in the W&C segment, on the other hand, are higher at 12.3 percent.

Can you guess why the huge gap?

The answer has to do with high spending on advertising and marketing expenses for the FMEG segment.

As mentioned earlier, the FMEG business is highly competitive with very little scope for product differentiation. Given this, companies in this industry focus more on building brand equity through advertising to differentiate themselves from the rest.

Here’s Polycab India’s advertising spends over the years in absolute numbers as well as a % of its total revenues:

So, the upside is that, despite being a late entrant in the highly competitive FMEG business, Polycab India has been able to grow its sales by 44 percent every year on average.

The downside is that the required spends on advertising and marketing have been eating off its operating profits, at least for now.

But this may also provide the much-needed operating leverage to the company once this spends start paying off.

This, by the way, may likely also reflect in the company’s December 2020 quarter (Q3FY21) results as the company spent heavily on ads during the IPL season this year.

Management’s comments during Q2FY21 concall.

Having discussed segmental financials, let’s dive into the consolidated annual financials of Polycab India Limited.

Income Statement Analysis of Polycab India Limited

The company was listed in FY19.

Here’s a look at its income statement covering the last five years.

Even though I’ve sourced the financial data from the annual report and the company’s prospectus as disclosed to exchanges during the IPO, I’ve adjusted the numbers to reflect a clearer and more conservative picture of the company.

For instance, in computing the gross profit, EBITDA, EBIT, EBT, and PAT, I have not included “other income”.

“Other income” normally includes income accrued from non-operational activities of the company such as, for instance, dividends or interest accrued on investments.

Since I wish to know the profit strictly from operating actives, I’ve opted to exclude “other income” from our computation. If we do include it, the profit figures would be higher.

How do we interpret this?

Strong Growth in Revenues and Margins

Take a look at the growth and margins below (Table 1):

Table 1: Profitability and Growth Ratios of Polycab India Limited

Once again, remember that I’ve not included the “other income” line item in our computation, otherwise each of these ratios would be higher.

As evident, Polycab India has been growing revenues by a comfortable 14 percent on average every year. The year FY20 showed moderation in growth mainly owing to COVID.

For the company’s W&C segment, the last quarter (Jan to March months) is normally very important for sales.

If not for the pandemic-related stress, the company’s FY20 sales would have been higher than 11 percent.

The company’s net profit has been growing at a stellar 50 percent rate on average every year.

In FY20, the company registered a 50 percent growth in profits mainly owing to lower finance costs (see the income statement shared above), and lower raw material costs (as a proportion of sales).

Analysis of Polycab’s Costs as a % of Revenue

Here’s a snapshot (Table 2) of the company’s various expenses as a % of sales (notice the finance cost and raw material cost (RMC) in FY20):

Table 2: Costs as a % of revenues of Polycab India Limited

Again, recall that I’ve not included “other income” in our revenues, so the denominator (revenues) is lower, thus inflating our overall costs as a % of sales.

Going back to Table 1, notice that Polycab India has not only been consistently growing its revenues and profits but also steadily increasing its margins (profits as a % of revenues).

In my view, this can be attributed to two things:

(1) Polycab’s success in backward integrating its manufacturing processes as discussed above, and

(2) Polycab’s debt reduction efforts — notice that the company’s finance cost has reduced from Rs 116.7 crore in FY19 to Rs 49.5 crore in FY20. As a % of revenues, it has reduced from 1.5% to 0.6%.

Low Debt

Here’s a look at the company’s leverage ratios (Table 3):

Table 3: Polycab India’s leverage ratios

Notice the huge bump in interest coverage ratio in FY20. The interest coverage ratio tells us how many times our operating profit (EBITDA) can cover the interest expense for those who may not know.

Several 22.9 means Polycab’s operating profit can cover its interest expenses by 23 times.

In other words, the company’s interest expenses are very low compared to its operating profit. The long-term debt to equity ratio has reduced to virtual nil.

That said, Polycab’s most recent balance sheet (H1FY21) shows an increase in long term borrowings (as shown below in Table 4) from Rs 10.6 crores as of March 2020 to Rs 130.6 crores in Q2FY21:

Table 4: Polycab India’s Noncurrent Liabilities

This is not because Polycab has increased its borrowings.

It is only an accounting treatment likely resulting from the acquisition of the Ryker plant. Remember, in consolidated financial statements, the debt of subsidiaries is added to the balance sheet.

We can also gauge this by looking at Polycab’s cash flow statement. Remember that an increase in borrowings must show up as “proceeds from long-term borrowings” under the ‘cash flow from financing activities.

But as Polycab India Limited’s cash flow from financing activities shows below, there is an increase of only Rs 2.6 crores, not Rs 196.5 crores, in cash borrowings in H1FY21.

This means there was only a minuscule increase in “cash” borrowings.

High and Increasing Return Ratios

Let’s look at Polycab’s return (or capital allocation) ratios in Table 5:

Table 5: Polycab India Limited Return Ratios

As you may notice, Polycab has been consistently increasing its ROCE or return on capital employed.

Ideally, a company is considered to be doing very well if its ROCE is greater than the cost of capital.

Polycab’s average cost of capital, as seen in the screenshot from its Q2FY21quarterly release, is 9.45 percent.

This means that the company’s operations are churning out enough operating earnings to not only cover this cost of capital but also leave much more on the table.

Its ROE or return on equity has also been rising for five years.

This is especially positive given that it does not come on the back of high debt.

Remember, a high debt company may also show high ROE if the debt helps increase earnings. But that’s not the case with Polycab.

Also Watch: Is Polycab India Limited a Good Bet for the Long Term by Money Control

The Not-so-Good About Polycab India

Earnings Quality and Stressed Working Capital

The one area where Polycab India has scope for improvement is in managing its working capital cycle.

How do we know this?

One, by looking at its earnings quality, which is cash flow from operations as a percentage of operating profits or EBITDA. A company that can convert its profits into actual cash is said to have good “quality” of earnings.

Remember, not all profits are in hard cash. Some line items such as depreciation expenses are non-cash. Some incomes are also “accrued”.

For instance, interest income from fixed deposits may be due but not received “yet”. At the end of the quarter, even though cash interest may not be received, the company must record it in the income statement.

At the end of the day, however, we want to exclude these non-cash expenses and incomes, so we know the actual “cash profit”.

For Polycab India, the earnings quality leaves much to be desired.

In FY20, for instance, Polycab’s actual cash from operating activities (selling wires and cables and FMEG products) comprised only 22% of its operating profits.

Why so low? To know this, we must study the cash flow statement.

The cash flow from operating activities (CFO) section shows that the company has been paying bills to suppliers, reducing the trade payables and therefore also cash.

The company has also been reducing its non-financial liabilities — these are mainly advance from customers.

The company received fewer advances in FY20 compared to FY19, thus putting stress on working capital. While this is not a material issue, investors need to track these metrics closely.

On the company’s working capital management efforts, here’s an extract from the prospectus:

Exposure to Fluctuations in Raw Material Prices

Polycab India is exposed to raw material price fluctuations — especially steel, aluminum, and copper.

As evident in Table 2 above, raw material costs comprise as much as 72 percent of total revenues.

The company manages this challenge through several means, one of which is obtaining a 60-90 day window from suppliers to price its products.

Having manufacturing operations integrated backward also helps in controlling raw material costs.

This is an old extract. In FY20, the Ryker plant is not a joint venture. It is fully owned by Polycab India. Even so, this is a risk that needs continuous monitoring.

What is the Future of Polycab India Limited?

Going ahead, the management of Polycab India expects to benefit from a host of factors: These include the government’s national infrastructure pipeline (NIP) project, which is expected to boost India’s infrastructure development with an estimated investment of Rs 1.02 lakh crore over the next 5 years, smart cities mission, affordable housing scheme, production-linked incentives scheme, corporate tax rate reduction, and also government’s push to increasing the share of domestic manufacturing in the electronics sector.

As per LKP Research, the wires and cables industry accounts for 40-45 percent of the electrical industry and 8 percent of India’s manufacturing sector.

This industry has grown at an average rate of 11 percent over the last five years and was valued at Rs 58,300 crores in FY19.

At sales of Rs 7955 crores in FY19, Polycab India Limited made up 13.6 percent of the industry’s total organized + unorganized sector sales.

With an increasing shift from the unorganized to the organized market, strong export growth opportunities, and Polycab’s market leadership, there seems a reasonable runway to make market share gains.

Source link | Harsh’s LinkedIn Profile | Follow Harsh on Twitter

Also Read on FinMedium:  Shilpa Medicare - A Company with a Vision?

Cover Image Courtesy: The Economic Times

Disclaimer: The opinions expressed in this publication are those of the authors. They do not purport to reflect the opinions or views of the FinMedium or its members. The presentation of material therein does not imply the expression of any opinion whatsoever on the part of the FinMedium concerning the legal status of any company, country, area, or territory or of its authorities. For more info. please read our ToU & Privacy Policy here. If you have any concerns regarding this post, please reach out to us at finmedium@gmail.com

Every Wednesday and Saturday, we send Info-Graphic and FinMedium Weekly Digest newsletters to our 25000+ Subscribers.

Join Them Now!


Harsh Vora

Harsh Vora

Harsh Vora is a proprietary investor & day trader with more than 10 years of experience in financial markets. He is a finance graduate from the Marriott School of Management, BYU and a public policy graduate from The Takshashila Institution, Bangalore, where he won the best academic performance award. Occasionally, he teaches economics to its students.
Please Share Now :)